- Activities
- Activities Home
- Who We Are
- ASU Business
- Clubs
- National Student Council
- Organizations
- Student Store
- Student Senate
- By Laws
- Education Code
- Athletic Ticket Purchases
- DHHS Pep Squad
- Reunion Information
2014-2015 Minutes and Purchase Orders
PENDING AND APPROVED PURCHASE ORDERS
November 19, 2014
August 27, 2014
August 20, 2014
WORKING SCHOOL BUDGET 2014-2015
|
ASU ACTIVITIES BUDGET FOR THE 2014-2015 FISCAL YEAR
|
|||
|
Account Numbers
|
Revenues
|
Budget for 2013-2014
|
Budget for 2014-2015
|
|
|
|
|
|
|
|
Estimated Beginning Balance
|
$ 110,620.53
|
$ 87,046.58
|
|
4003
|
Dances (Sophie Gullickson)
|
$ 2,000.00
|
$ 1,000.00
|
|
4004
|
Homecoming (Kendall Smith)
|
$ 55,000.00
|
$ 42,600.00
|
|
4005
|
Interest-Checking
|
$ 500.00
|
$ 500.00
|
|
4006
|
Interest-Savings
|
$ 50.00
|
$ 50.00
|
|
4030
|
Activity Cards
|
$ 130,000.00
|
$ 128,475.00
|
|
5011
|
Prom (Skylar Clifford)
|
$ 75,000.00
|
$ 51,000.00
|
|
5012
|
Winter Formal (Leah Ten Eyck)
|
$ 42,000.00
|
$ 36,000.00
|
|
|
Athletic Gate
|
$ 72,400.00
|
$ 57,500.00
|
|
|
|
|
|
|
|
Total Revenues
|
$ 487,570.53
|
$ 404,171.58
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
2035
|
Graduation
|
|
$ (2,750.00)
|
|
2615
|
Student Senate (Mike Wigglesworth)
|
|
$ (6,000.00)
|
|
2655
|
Student Council Trust
|
|
$ (13,000.00)
|
|
5001
|
Activitity Cards/Salaries
|
$ (66,000.00)
|
$ (65,000.00)
|
|
5002
|
Academic Contests
|
$ (1,000.00)
|
$ (1,500.00)
|
|
5003
|
Activities (Sophie Gullickson)
|
$ (51,495.53)
|
$ (7,641.58)
|
|
5005
|
Assemblies (Catherine Takata)
|
$ (2,000.00)
|
$ (4,000.00)
|
|
5008
|
School Improvements
|
$ (40,000.00)
|
$ (12,831.00)
|
|
5011
|
Prom (Skylar Clifford)
|
$ (45,000.00)
|
$ (42,000.00)
|
|
5012
|
Winter Formal (Leah Ten Eyck)
|
$ (30,000.00)
|
$ (28,000.00)
|
|
5013
|
Social Media (Jared Cohen)
|
|
$ (1,000.00)
|
|
5014
|
Homecoming Halftime Show (Sophie Gullickson)
|
|
$ (17,500.00)
|
|
5015
|
Athletics (25% card sales + gate)
|
$ (104,900.00)
|
$ (89,619.00)
|
|
5016
|
Community Service (Nicole Kaylor)
|
|
$ (600.00)
|
|
5017
|
Athletics Committee (Jessika Getz)
|
|
$ (2,400.00)
|
|
5018
|
Intramurals (Adam Levy)
|
|
$ (2,000.00)
|
|
5033
|
Hospitality (Sohrob Nayebaziz)
|
|
$ 2,000.00
|
|
5036
|
Guest Speakers (Catherine Takata)
|
$ (5,000.00)
|
$ (5,000.00)
|
|
5038
|
Student-Teacher Relations (Catherine Takata)
|
|
$ (3,500.00)
|
|
5504
|
Conferences
|
$ (5,000.00)
|
$ (5,000.00)
|
|
5506
|
Dances (Sophie Gullickson)
|
$ (3,000.00)
|
$ (6,000.00)
|
|
5512
|
Homecoming (Kendall Smith)
|
$ (62,000.00)
|
$ (22,500.00)
|
|
5513
|
Lighting & Sound (Jared Cohen)
|
$ (2,500.00)
|
$ (2,000.00)
|
|
5514
|
Memberships
|
$ (875.00)
|
$ (875.00)
|
|
5515
|
Cash Reserves (5-10%)
|
$ (41,800.00)
|
$ (39,455.00)
|
|
5517
|
Office
|
$ (6,000.00)
|
$ (6,000.00)
|
|
5518
|
Prizes/Incentives (Sophie Gullickson)
|
$ (2,000.00)
|
$ (2,000.00)
|
|
5519
|
Decorations (Sophie Gullickson)
|
$ (3,500.00)
|
$ (3,500.00)
|
|
5521
|
Pep Rallies (Claire Kao)
|
$ (6,500.00)
|
$ (6,500.00)
|
|
5700
|
Publicity (Avery Burke)
|
$ (3,000.00)
|
$ (3,500.00)
|
|
5715
|
Academic Awards/Letters
|
$ (4,500.00)
|
$ (4,500.00)
|
|
5880
|
Capital Outlay
|
$ -
|
$ -
|
|
|
|
|
|
|
|
Total Expenditures
|
$ (486,070.53)
|
$ (404,171.58)
|
|
|
Total Revenue
|
$ 487,570.53
|
$ 404,171.58
|
|
|
|
$ 1,500.00
|
$ -
|
(Revised February 2015)